永兴社区配电工程预算

序 编制依号据一PX1-1PX1-2PX1-5PX1-6PX1-22PX1-24PX1-32PX1-34PX1-23PX1-25PX1-33PX1-35二PX2-1PX2-7PX2-8三PX3-3PX3-9四PD2-27PD3-14PD2-8PD3-38PD2-13PD2-45项目名称及规范工地运输混凝土杆 人力运输（平均运距500米以内）混凝土预制品 人力运输（平均运距500米以内）线材 人力运输（平均运距500米以内）金具、绝缘子、零星钢材 人力运输（平均运距500米以内）混凝土杆　汽车装卸混凝土预制品　汽车装卸线材　汽车装卸金具、绝缘子、零星钢材　汽车装卸混凝土杆　汽车运输混凝土预制品　汽车运输线材　汽车运输金具、汽车运输单位t.kmt.kmt.kmt.kmttttt.kmt.kmt.kmt.km基m3m3块块台m组m组面数量0.9461.2530.36110.33221.26.1810.72220.63918.9261.817.2226.39设备 材料费基价224.05191.29285.03102.7681.4250.6281.1838.51.451.281.621.4835.7611.4613.8121.2612.531675.5332.49368.4516.19144.56368.05安装费定额人工机械202.13173.98255.6193.237.10.208.779.040.340.240.440.3414.1910.3712.4415.888.50443.7417.12186.006.1350.80201.6721.9217.3129.429.5366.1739.9171.1929.461.111.041.181.141.211.091.375.384.03安装费合计合计人工机械211.95239.69102.9234.141.05312.8858.6325.5827.4379.1211.709.830.0015.59.490.0025.06191.21218.0092.3030.9714.9363.056.336.016.4314.833.182.260.0014.1080.610.0017.0020.7421.6910.623.17125.19246.6851.4119.5721.00.288.527.570.001.488.880.008.06土石方工程复测及分坑（单杆）普通土（2M以内）普通土（3M以内）基础工程底盘安装（每块质量300KG以内）拉盘安装（每块质量300KG以内）配电工程组合型成套箱式变电站安装 配变容量630KVA以下带型母线安装 截面1000mm2以下户外隔离开关安装　电流1000A以下　绝缘热缩管安装 140mm2以下避雷器安装　　　电压10KV以下低压成套配电柜安装小计1.366.482112417.471675.53443.74417.470.000.005.480.0019.42368.45186.0019.420.000.000.005.552.12101.6011.10114.760.000.000.003731.151492.561066.87永兴社区配电工程工程预算表序 编制依号据PD6-56PD8-4PD8-18PS3-10PS1-7PS1-9PS1-12PS1-14PS1-15PS1-22PS1-23PS2-5PS2-20五PX4-4PX4-5PX4-33PX4-34PX4-52PX4-55PX5-7PX5-40PX5-43PX6-14PX6-21PZ3-3PZ3-4PX6-25项目名称及规范压铜接线端子（35MM2以内）角钢接地极避雷器引下线安装　沿建筑物、构筑物引下组合型成套箱式变电站调试　容量2000KVA以下断路器调试隔离开关调试电流互感器调试　额定电压10KV避雷器调试　额定电压10KV绝缘子调试低压无功自动补偿成套装置调试低压成套配电柜调试送配电系统调试　1KV以下接地装置调试　接地装置电杆组立立水泥杆13m以内立水泥杆13m以上10KV铁横担 单根10KV铁横担 双根普通拉线（截面35mm2以内）水平及弓形拉线（截面95mm2以内）钢芯铝绞线(截面95mm2以内)导线跨越电力、公路、通讯线路导线跨越河流　导线截面150MM2以内　河宽150M以内断路器安装户外计量箱安装　电压10KV三相电度表安装三相电度表调试线路故障指示器安装小计单位个根米台台组台组10个组面系统系统基基组组根根100M处处台台块块只数量3034011111设备 材料费安装费定额安装费合计基价人工机械合计人工机械3.742.75112.2082.500.0035.1319.849.99105.3959.5229.976.374.231.392.80169.2055.605331.922915.002388.845331.922915.002388.84534.14400.68125.66534.14400.68125.66188.57137.8048.188.57137.8048.295.88169.60115.96295.88169.60115.96219.50137.8079.02219.50137.8079.0218.7010.607.850.000.000.00207.83143.1060.430.000.000.00276.95228.94.0.000.000.00198.73135.6859.450.000.000.00108.00106.00216.00212.000.000.00158.2959.7294.22316.58119.44188.44184.7966.95113.020.000.000.0020.616.8620.6016.860.0031.6726.5763.3453.140.0023.5821.2947.12.580.0050.48.2550.48.250.0051.1139.235.9222.4917.262.607.57350.1534.660.000.000.000.000.000.00768.39520.07248.32301.71482.22132.35301.71482.22132.35202.80392.15123.00202.8392.15123.0042.6733.301.02.6733.301.0515.7810.603.9915.7810.603.9916.4112.451.055.474.150.358728.3443.3335.232212210.4411113永兴社区配电工程工程预算表

序 编制依号据六PL1-2PL1-9PL3-1PL4-1PL8-1PL8-2PL8-3PL8-4PL8-5PL1-16项目名称及规范电缆线路工程破路面　混凝土路面厚度250MM以内电缆沟挖填　普通土电缆敷设　截面50MM2以内户外热缩电缆终端头制作安装(截面50mm2以内)电缆绝缘遥测电缆交流耐压试验电缆直流耐压试验电阻比实验局放实验电缆铺砂盖砖小计单位数量设备 材料费安装费定额基价人工机械安装费合计合计人工0.000.000.000.00865.20777.70634.98395.32158.80124.400.000.004037.72737.19776.25236.780.000.000.000.001595.298.448068.492569.83机械0.000.0084.70155.130.000.003015.68504.000.000.00227.563987.06m2m3100米/三相套/三相回路回路回路回路回路100M701.71111.4119.614.02105.5812.3611.111.21373.52232.91.25158.80124.4035.1027.035.734037.72737.193015.68776.25236.78504.00200.18159.0031.318330.011605.9040.381139.67213.17162.合 计3396.0020527.9855.718599.16永兴社区配电工程工程预算表

序号一11.11.1.11.21.31.41.51.5.11.5.21.5.31.5.41.5.522.12.1.12.1.22.1.32.1.434二三12345工 程 项 目 名 称安装工程费（1+2+3+4)直接工程费（1.1+1.2+1.3+1.4+1.5）综合基价合计基价中人工费合计未计价材料原值人工调整材机调整措施费临时设施费安全文明施工措施费施工工具用具使用费冬雨季施工增加费施工技术措施费间接费规费社会保障费住房公积金意外伤害保险企业管理费利润税金设备运杂费其它费用线路施工补偿费青苗赔偿费项目管理经费工程建设监督检测费余物拆除费工　程　总　造 价预算价（元）385052.023636.3020527.9855.713396.00595.55599.442484.31933.19587.49369.87593.766590.516590.512131.461141.851.793152.411970.2612594.963736.582686.71施工费（元）备 注20527.98595.55599.442484.316590.511970.2612594.963736.582686.712686.71391475.32拆后利用51786.32