XXXXX有限公司 XXXXXXXXXXXXXX 成本分析表工程名称：XXXXXXXXXXXXXXXXXXX序号一项目名称人工费砼工泥工木工钢筋工脚手架水电工发泡砼防水内粉外粉植筋零星用工零星项目二三四五六七八九材料费机械费挂靠费员工工资税金工程水电费办公用品费日常开销合计（一+二+三+四+五+六+七+八+九）㎡㎡㎡㎡㎡㎡m³㎡㎡㎡21464726717.50元/㎡32.00元/㎡752775272820075277527752769.4520.00元/㎡46.00元/㎡34.00元/㎡42.50元/㎡45.00元/㎡49.00元/㎡115.00元/m³单位规格型号数量单价合价3377789.75元150540.00元346242.00元958800.00元319897.50元338715.00元368823.00元7986.75元86621.50元375620.00元232544.00元12000.00元34000.00元146000.00元3487101.51元386273.57元177271.90元308000.00元443179.75元141817.52元53181.57元44317.98元8418933.54元1.70%3.91%10.82%3.61%3.82%4.16%0.09%0.98%4.24%2.62%0.14%0.38%1.65%39.34%4.36%2.00%3.47%5.00%1.60%0.60%0.50%94.98%5.02%剩余8863595.00元占总造价比例38.11%总造价备注
